PreCalc Finance

Scenario 1

Monthly Expenses

Food 20% = $583.33

Car Payment $450.03

Car Insurance $113.00

Gas $200.00

Utilities 6% = $175.00

Entertainment 6% = $175.00

Necessities 5% = $145.83

Medical 5% = $145.83

Savings & Donation 15% = $291.67


Total expenses: $2425.52


Total leftover: $491.15

Big image

Maximum cost of house(Present Value): $102,093.23 or $434.15 per month

Affordable Home

15810 W 128th Street

Olathe KS, 66062


Price: $99,500

Minimum monthly payment: $420.03

Total after 30 years: $151,210.80

Increase monthly payment by 15%

Monthly payment: $483.03

Time to pay off: 24.2 years

Total after 24.2 years: $140,194.63

Total saved by paying 15% more per month: $11,016.17

Big image